Page 6 - FY27 BIB Flipbook
P. 6

EXPENDITURE ANALYSIS                                   REVENUE ANALYSIS                                  COUNTY STATISTICS




           Williamson County Budget History                                                             County Elected Officials                       32
  $800 M                                             FY 2027 Budget - Total Comparative Revenues
              Debt Service                                            FY25           FY26           FY27               County Employees                    2122  Budget in Brief
                                                       Function                                         Organized School Districts                  16
                                                                     Actuals  Estimates*   Budget
  $600 M      Road & Bridge                         Ad Valorem and                                      Incorporated Municipalities                 17
              Fund                                  Other Taxes    $518,442,991 $579,336,758$600,555,337  Area in Square Miles                     1,135.7     FY2026 - 2027
              General Fund                          Fees of Office  $26,555,481  $27,153,857 $24,649,700  1950 Census                              38,853
  $400 M
                                                    Fines            $3,372,518  $2,999,226  $2,560,600  2000 Census                             249,967
                                                    Motor Vehicle    $6,518,370  $6,583,290  $6,110,000   2010 Census                            422,679
                                                    Registration                                        2020 Census                              609,017
  $200 M                                            Charges for
                                                    Services       $61,602,977 $64,559,969 $74,707,301  2026 (projections from GIS)        772,076
                                                    Intergovernmental $10,649,217  $4,603,245  $7,326,753  Texas  is  the  second  most  populous  state  in  the
    $0 M                                            Investment                                         United  States  and  Williamson  County  is  the  12th
                                                    Earnings and   $57,710,230 $90,309,905 $44,674,076  most  populated  county  within  it.  Williamson
                                                    Other                                              County’s  population  has  increased  by  26.8%  from
    FY27 Budget - Total Comparative Expenditures    Bonds Proceeds  $50,762,144  $5,966,386   $ -      the 2020 census and 82.7% since the 2010 Census.
                                                                                                                              Comparative
                                                                                                                                            Median
                     FY2025    FY2026     FY2027
   FUNCTION                                             TOTAL:    $735,613,928 $781,512,636$760,583,767                       Unemployment  Household
                    ACTUALS   ESTIMATE   ADOPTED
   GENERAL FUND     $332,023,642 $342,374,010  $405,648,214                                                                   Rate*         Income
    Community Services  16,623,549   16,547,605   20,467,203   FY27 BUDGET-FUNCTION BREAKDOWN             Williamson County   3.5%          $112,004
    General Government  132,801,154  120,301,038   143,391,525                                            State of Texas      4.5%          $79,721
    Judicial         43,019,191   47,225,503   56,366,521    Charges for                                  United States       4.1%          $81,604
    Public Safety   139,579,748   158,299,864  185,422,965   Services  Intergovernmental               *Williamson County unemployment rate not seasonally
   ROAD & BRIDGE                                            9.82%           0.96%                        adjusted period Jun 2025-Jul 2026, Texas and U.S.
   FUND             $63,349,471  $62,640,205  $75,006,362                                                       seasonally adjusted as of Aug 2026
    Personnel        15,079,277   16,190,844   19,880,267                       Investment Earnings and             Sources: Bureau of Labor
    M&O              25,615,606   23,380,213   29,116,247  Motor                       Other                     Statistics &  US Census Bureau
    Capital          22,654,588   23,069,148   26,009,848   Vehicle                    5.88%               Additional budget information may be found at
   DEBT SERVICE FUND $240,513,250 $221,789,767  $232,288,039  Registration                                   https://www.wilcotx.gov/180/Budget-Office
        GRAND TOTAL $635,886,364 $626,803,982  $712,942,615  0.80%                                               Ashlie Holladay, Budget Officer
                                                                                                                    Williamson County, Texas
       FY27 Adopted Budget by Function                                                                                  P: 512-943-1551
                                                       Fines
       General Fund            Road & Bridge          0.34%                                                     WILLIAMSON COUNTY
                                                                                                              COMMISSIONERS COURT
           Community
            Services                                   Fees of                                                             •County Judge
              5%               Capital  Personnel      Office             Ad Valorem                      Steven Snell
      Public     General        35%        26%         3.24%              and Other                        Terry Cook      •Commissioner Precinct 1
      Safety   Government                                                   Taxes
       46%        35%                                                                                     Cynthia Long     •Commissioner Precinct 2
                                                                           78.96%
                                      M&O                                                                 Valerie Covey    •Commissioner Precinct 3
             Judicial                  39%
              14%                                                                                          Russ Boles      •Commissioner Precinct 4
                                                       *The FY26 Estimates are reported as of October 27, 2026
       Total $405,648,214           Total $75,006,362
   1   2   3   4   5   6   7   8